2024AirNav Ireland€1Million196.797-177.20319.594-11.3700000000000018.2243.0212.8390182.496226.379408.875316.60947.34744.91900000000000492.26633.64269.2952715247484621.82-22.504-4.825-5.509-16.5285.292 2024AlbcontrolALL100.71Million3569.3565849999995-2400.8784191168.4781659999999-552.9679560000001615.5102099999999-607.6975057.81270503609.11043716609.04277820218.1532157093.0914165683.40217441.65969913125.0617991535.8205189999999233.4872457508645-2073.014727-445.727829-10.814836999999999-2529.557393-446.052354-2519.0670809999997 2024ANS CRCZK25.12Million4782.459-3898.481883.9780000000001-662.9540000000001221.0239999999999728.572999999999997249.59704692.2372016.81499999999986709.0524310.1111308.92799999999991090.01300000000012398.94100000000031019.181999999999995.42214775447155894.395-698.934-390.151-194.69-699.07195.325 2024ARMATSAMD424.43Million7672.791-5511.6662161.125-529.5571631.5680000000002-128.3761503.192000000000204711.4940000000014814.9049526.3980000000018278.5991036.4050000000002211.3941247.79900000000023188.0320000000006211.12158828201851313.9170000000001991.415-797.6651507.6670000000001-885.4000000000001428.517 2024Austro Control€1Million367.84531681-274.5465903999999693.29872641000003-28.4170004664.90946437000002-6.6892720458.2201923300000250.027738419999999996385.26872267232.70952706999998617.9782497491.9970729243.857093799999994482.12408301999994525.9811768270.5844869899999993.8395837071375459.287-46.719012.568-51.837020097.449979909999996 2024Avinor FlysikringNOK11.629Million2388.5-2362.725.800000000000182-42.9-17.099999999999817119.1102.000000000000170103124523483850.4617.52015.12632.61890.9292.1143183645829719.30.6-19.80-65.5-46.2 2024skeyes€1Million341.30384921-310.5855922630.71825695000001-15.2357945412.363579410000013.468905810000000315.83248522000001-3.118883143.10319775394.67024503537.77344278308.8194135988.51863850000001140.43539069228.95402919116.64833197137.08504911395852000000 2024BULATSABGN1.9558Million296.736-267.97128.765-27.5281.23710.14811.3850304.88218.905523.7850000000001354.021101.46368.301169.764116.27000000000001158.3699355527277264.256-47.102-18.471999999999998-1.318-51.3512.906 2024BHANSABAM1.95583Million79.11476200000001-69.3609929.753770000000001-6.91681400000000052.83695600000000030.044364000000000011.996364050.6884680000000133.95215800000000484.6406260000000174.553316.9355563.1517610.08731600000000119.126548100.650089029868549.385668-21.902508-2.9533460000000002-15.470186000000002-21.902508-12.516840000000002 2024Croatia Control€1Million119.05930199999999-100.5035559999999918.555746-11.6838059999999995.0747942.4878521.515776-1.79714694.06638699999999120.80670099999999214.873088123.55785833.92064857.39458291.3152328.353226102.9707594624811123.932752-46.205405999999996-15.658432999999999-37.931087-27.82342-3.890668 2024DFS€1Million1412-1266146-10669-1554291598115227508333801537191721461.69826224328594192-89-2101-9399 2024DHMITRY35.5734Billion65.873003-24.81820799999999541.05479499999999-7.02831599999999934.026478999999995-4.80346999999999927.0077060133.50519699999998119.830194253.335391153.09038623.85012576.39487999999999100.2450049999999916.362053999999997240.6358150435357618.812593999999997-8.82428-14.305224999999998-4.316910999999999-8.824289.988313999999999 2024DSNA€1Million1935.2542472748-1664.44051587270.81373140480014-191.0271224464.75076048479877-12.14459164.50006833479878-15.0358484800013982590.6299458399567296.36209166701842886.992037506975874.61876507172.958613519999971839.414658932012.3732724500526.131011576657-192.49342083816097-333.6375907384960-212.392240469895313.738771106762 2024EANS€1Million31.245692-20.64687610.598816-3.47837099999999977.120444999999999-0.72799799999999996.392447024.39275199999999818.9380143.33076216.94389411.51171614.87515226.38686813.162334999999999232.686643490279128.8534661.3406511.48485111.678968-2.3573896.496077 2024ENAIRE€1Million1070.946-813.227257.71899999999994-111.939162.74399999999994-9.409153.3349999999999516.9640000000000021020.382424.721445.1019999999999829.708224.769390.625615.394126.75756.89223919028759779.939600.033-1263.419116.55299999999988-159.744620.1949999999999 2024ENAV€1Million1021.320161-727.095437294.22472400000004-128.068478175.09118200000003-7.942709167.148473000000028.9349361494.973383888.069732383.04311299999971168.941322451.55078100000003762.551011214.101791346.66105200000004174.02293776188287279.327-78.757-61.867000000000004138.703-116.052163.275 2024Fintraffic ANS€1Million88.77496276000001-77.0364033411.738559420000001-3.29146960999999968.447089810000001-0.333507048.113582770000002039.75283840999999523.165646162.9184845099999944.8674124518.05107206018.051072060.105304729999999990.49893588983330117-3.16354989-2.893609316-0.05715920000000018-2.93620831-6.0997582 2024HungaroControlHUF395.3Billion52.068999999999996-46.8875.182-7.084999999999999-1.90299999999999981.63-0.25399999999999995055.69539.00799999999999694.7029999999999949.15199999999999427.44699999999999618.10445.55110.13499999999999878.897668863437637.1260.013999999999999999-14.024999999999999-6.885-10.767999999999999-3.642 2024LFVSEK11.4325Million635-2682-2047-319-2366-395-2761059896614.000000000001126031282120610116113221551211.079418344519862-481.9999999999999427407-483.00000000000006379 2024LGS€1Million32.226543-25.4807156.7458279999999995-5.4124491.3333789999999999-0.1076941.225685029.88665899999999815.95326145.8399227.2289035.08399113.52702618.61101710.072802144.288444417670386.255083-5.038009-0.461485999999999950.7555879999999999-5.0407009999999991.2143819999999999 2024LPS€1Million85.446-75.4450000000000110.001-8.6290.94000000000000010.142000000000000021.082-0.43254.16147.289101.4575.91815.6279.90525.53227.631133.677712240705156.804-8.088000000000001-4.041-5.325-8.088000000000001-1.284 2024LVNL€1Million316.497-296.3640000000000320.133-30.745-10.612-12.157-22.7690000000000020402.194124.557526.751-196.5388.07900000000001635.202723.28100000000010.003018.3-50.217.400000000000002-14.5-49.9-31.6 2024MATS€1Million41.322593999999995-25.07746816.245126-2.46332913.781797-2.06620213.810664057.487347.352981104.8402809999999941.18509299999999516.97607746.67911163.65518799999999527.763956999999998404.1015745688519613.836725999999999-0.148867-1.86275711.825102-1.77935612.057369999999999 2024M-NAVMKD61.5165Million1489.041-1249.769239.272-47.402191.86999999999998-13.366178.5040731.31499999999991127.79799999999981859.11299999999981450.002174.41299999999998234.69799999999998409.111903.2439999999999263.7959975003381248.59899999999996-105.820999999999986.1899999999999995148.968-105.82099999999998142.778 2024MOLDATSAMDL19.25326Million267.78802-222.5754945.21253-16.92828.284531.41178629.4899220165.56412997.032321262.59645235.9962709999999826.600179026.60017932.93155100000000654.00422173618487436.002145-22.415385013.58676-23.99902912.003116 2024NATS£0.84662Million1082.1999999999998-749.7999999999998332.3999999999998-134.1200.2999999999998733.20000000000001234.29999999999981.99999999999999981841.7999999999997512.62354.3999999999996830.9999999999999306.89999999999991216.51523.3999999999999164.780.17538010136036345.7-114.7-232.3-1.3000000000000111-125.29999999999998220.39999999999995 2024NAV Portugal€1Million262.79229499999997-223.61002939.182266-24.17299416.480273-0.2787239999999999716.2015491.471001208.179014191.96107999999998400.140094101.787139108.98306699999999189.369888298.352955107.02807174.7025646600135450.851085999999995-17.526101-19.40295313.922032-21.74308829.107998 2024NAVIAIRDKK7.4589Million1011.1440000000001-1037.507-26.363000000000003-211.895-208.866-24.011-213.60929.3921220.181134.9932355.173962.046383.3961009.7311393.127000000000221.487.556768291683815108.302-155.33550.1253.092-155.335-47.033 2024Oro Navigacija€1Million33.408-27.4135.995-3.6622.3330.5542.887038.51826.1264.63851.1128.7174.80913.5266.58387.651661620399087.953-8.524000000000001-4.41-4.981-1.776.183 2024PANSAPLN4.3058Million1285.96-1242.49243.467999999999996-148.22-75.64200000000001-19.932000000000002-95.5740000000000129.1100000000000032204.3786958.38860000000013162.76720000000021328.2076692.30500000000011142.25460000000021834.5596150.5770000000000344.2341721314905948.827-224.362416.0016-159.5338-223.28500000000003-174.458 2024ROMATSARON4.9746Million1642.249869-1502.522996139.72687299999998-52.02702199999999587.699851-60.08847499999999517.31825099999999701192.7600229999998742.36387699999991935.1239489.806746469.84554599999996975.4716081445.3171539999998167.8078709999999840.76468252270263561.12569-43.670624-69.96791499999999-52.512848999999996-73.535022-12.409332 2024SakaeronavigatsiaGEL2.945Million171.562-113.34358.219-17.89700000000000240.321999999999996-0.666999999999999940.1680173.215134.666307.881295.65210.6671.561999999999999812.22996.121309.539759844013363.653000000000006-52.68-1.1679.806000000000001-52.6810.973 2024SkyguideCHF0.9526Million528.4000000000001-492.4770000000000335.92300000000001-52.698-16.908-1.671-18.494-0.133300.753179.11800000000002479.87100000000004186.3990000000000385.49900000000001207.973293.4720000000000478.9660000000000158.5257585633440749.515-20.557000000000002-15.00100000000000113.957000000000003-21.13700000000000428.378000000000004 2024Slovenia Control€1Million54.194192-43.59828510.595907-2.83495399999999987.725981999999999-0.65818599999999997.0677959999999995-0.03497099999999999524.63293517.83385842.46679299999999624.8755439999999989.7799599999999997.811288999999999517.5912489999999988.76584499999999973.3866808063665710.527527-3.972778-3.4130733.141676-3.9929786.534548999999999 2024SMATSARSD117.0851Billion14.598169-11.4724360000000023.125733-1.96988100000000021.023864-0.0659350.940218-0.13198819.6515665.04327424.6948411.9422670000000012.72446510.02810800000000112.7525732.568046000000000381.70337929974072.5817050000000004-1.46693-1.235236-0.12046100000000001-1.466931.114775 2024UkSATSEUAH43.46944Million1609.906-1237.2669999999998372.63899999999995-243.492129.147-90.52399999999999-17.01703577.4339999999997966.3054543.7392446.8651512.5279999999998584.3462096.874767.9349999999998226.54469487992486425.491-10.7039999999999990414.787-10.703999999999999414.787 2024Pan-European System€1Million12946.296945257553-10095.9399856965232850.3569595610297-1303.41711060181071594.7152861598988-198.527976108541281363.32633864038747.77543720067982517045.96113312223310343.1944227461327389.1555558683611836.0379886612593615.39849342961311937.8065437227215553.2050371523332491.830256246320590.087504959267933240.1666662548746-598.3423900536347-2460.146168547962181.6781076532775-1461.2445214325261778.9221448223486 2024ANSPs under Economic Regulation€1Million10742.492593109315-9129.1791017818071613.313491327508-1303.4171106018107357.6718179263772-54.16818846260501334.6370440399271647.77543720067982512890.7152268587896646.63429353910319537.3495203978937109.970759001292816.62570433619349610.84052700564812427.4662313418411910.706468673113576.393271869271172664.6542165955893-303.44807245729083-2043.6712079514218317.5349361868766-1161.84276224310861502.8114543524807 2024ANSPs under Full Cost Recovery€1Million2203.8043521482396-966.76088391471581237.0434682335238-237.99979722328658997.9163883756406-144.35978764593628789.5622147425788-1.12728263459654574155.2459062634423696.56012920702377851.8060354704654726.067229659972798.77278909341982326.96601671707233125.738805810492581.1237875732077219.40294233391054575.5124496592853-294.89431759634397-416.4749605965402-135.8568285335989-299.40175918941736276.1106904698679 2023AirNav Ireland€1Million194.494-166.7227.774-11.63816.1363.421000000000000320.4450192.169228.692420.861324.03645.16851.65700000000000496.82539.14685.7023152591170926.818-37.963-5.518-16.663-13.44700000000000113.371 2023AlbcontrolALL108.8Million3273.4020549999996-1859.30866899999981414.0933859999998-650.292304762.8867199999999-762.88671999999990-0.9143623722.250563999999514738.23434618460.484917073.6704595964.7568109999995422.05763999999911386.8144509999984065.3779119999995798.0724032648502-1801.6005589999997-270.902234999999964991.3492062918.846412-264.913764-2066.514323 2023ANS CRCZK24.004Million4255.349-3321.3260000000005934.0230000000001-833.1690000000002100.85444.17500000000001145.0290000000000204739.4540000000012098.04900000000046837.5030000000014108.0641256.11900000000011473.32000000000022729.43900000000031213.872133.399515735582721016.4030000000001-534.7880000000001-237.91000000000003243.70500000000004-534.7880000000001481.615 2023ARMATSAMD425.25Million6936.325000000001-5052.3209999999991884.004-569.55199999999991311.2479999999998230.8131542.061-3.20399999999999974236.5274808.8139045.347992.128999999999812.155241.055999999999981053.21099999999981895.2099999999998136.917596882700051763.5669999999998-2191.751-558.516-986.6999999999999-537.64699999999991225.92 2023Austro Control€1Million352.18989519999997-263.9725704288.21732477999997-28.0182666960.603522149999975-5.90143528999999954.702086859999970.40446405999999996362.3782654213.07441747575.4526828747.2419364249.07845144479.13229500999995528.2107464558.01562149999999580.2193266285503959.492-10.27049.222-19.06910001999999740.422899980000004 2023Avinor FlysikringNOK11.4248Million2213.7-2153.399999999999660.30000000000018-43.117.2000000000001848.866.0000000000001701238.724373675.7454.26112610.53221.51934.3999999999999327.879632209529234.1-11-23.0000000000000040-58.9-24.799999999999997 2023skeyes€1Million315.1813176-297.0943993318.086918270000023-13.454554446.8098896900000232.258654119.0685438000000242.1775258600000003123.31221898000001435.73731227559.04953125290.25148876100.29940184168.49864065268.79804249134.21669826000002164.89403696393808000000 2023BULATSABGN1.9558Million331.648-295.81735.831-24.95210.8799.62520.5040293.557228.669522.226357.9500000000000581.70582.571164.27599999999998117.595145.09705324575668103.15899999999999-40.871-9.62399999999999952.664-42.97760.182 2023BHANSABAM1.95583Million83.914302-64.1408220000000119.773480000000003-6.53250300000000113.240977-0.30160911.796158036.7372749.22476485.9620340000000272.556946000000018.6596920000000014.74539613.40508800000000134.596734000000005196.8763030508090719.420678000000002-16.57301-5.783993000000001-2.936325-16.573012.847668 2023Croatia Control€1Million122.74043599999999-91.78239330.958043-10.22518316.7194990.91853121.10982-4.01336195.066581128.88125223.94783099999998116.2803539999999933.68575373.981724107.6674769999999966.284312263.5992927314501334.404686999999996-22.173866-9.6168952.6139259999999997-13.38186221.022824999999997 2023DFS€1Million1374-1177197-105115-111423173994626856382471800204714544.966015293118189-83-116-110-863 2023DHMITRY25.7597Billion45.89643600000001-14.97151130.924925-0.958321000000000129.966604000000004-14.90647214.7974860000000010103.4171980000000186.743514190.16071200000002109.7079790000000112.77928800000000167.67344580.4527330000000120.678965504.145655371725717.321949-4.768311000000001-11.3293371.224301-4.76831100000000112.553638000000001 2023DSNA€1Million1849.2604469999999-1596.334621252.925826-173.38022264.990623-17.64392461.465365999999996-14.5549812749.272286303.7535453053.025831807.53100169.917431999999992175.5773982245.4948300313.798-177.72899999999998-284.649-148.57999999999998-186.53699999999998127.261 2023EANS€1Million18.293868-18.361967999999997-0.0681-2.65257-2.7206699999999997-0.342152-3.0628219999999997026.8480314.92640331.77443410.5514474.49189216.73109521.2229871.483366999999999929.486433861555582-0.472213-5.4546113.715871-2.210953-5.537089-6.009302 2023ENAIRE€1Million885.914-818.57667.33799999999997-106.733-28.194000000000038-10.856-39.0500000000000411.2011039.605413.3131452.9180000000001856.204228.684368.03596.713999999999910.2044.549925724673091401.097349.065-768.487-18.32499999999999-156.531244.56599999999997 2023ENAV€1Million990.358151-706.44725283.91090099999997-124.645534161.54135899999997-10.337277151.204081999999972.2759921649.477392703.8250652353.3024571173.827862481.994226697.4803691179.474595207.95807000000002107.44566639618174212.338-71.598-179.474-38.734-105.08800000000001107.25 2023Fintraffic ANS€1Million74.44764658-74.62929910999999-0.18165253000000117-1.91120172-2.092854250000001-0.17738199999999998-2.270236250000001033.9452451424.67537860000000258.6206237430.5538296828.066794059999996028.0667940599999960.162463929999999980.7945851717379206-6.144693019999999-1.39724703999999997.68999999999999950.1480599400000004-6.165312019999999-12.310005039999998 2023HungaroControlHUF381.85Billion59.705-36.91222.793-6.34399999999999916.4494.11420.579051.40399999999999654.573105.9769999999999959.04729.24600000000000217.68446.9317.02168.3002817511920224.884-22.9139999999999984.5326.502000000000001-9.73715.147 2023LFVSEK11.4788Million3474-2686788-285503.00000000000006-45152065265779.00000000000112305771837.000000000000110697115341776.0000000000002241.3402829486225944-5230421-452492 2023LGS€1Million26.36563-22.8571623.5084679999999997-5.27827-1.7698019999999999-0.059994-1.829796029.90596799999999814.19766999999999944.10363826.0032183.500512999999999814.59990718.100429.317214148.784136455785732.3456799999999998-3.66710310.0629358.741512-3.667648-1.321968 2023LPS€1Million87.209-71.68215.527000000000001-8.6276.1160000000000005-0.1985.918-0.78454.22250.179104.40177.81117.9568.63426.5932.956167.8097709327306614.723-7.498-2.17500000000000035.05-7.4987.2250000000000005 2023LVNL€1Million290.749-269.14121.608-26.635-5.027-9.767-14.7940374.61400000000003120.10300000000001494.717-173.76186.408582.07668.47800000000010.003016.7-42.728.4000000000000022.4-42.4-25.7 2023MATS€1Million32.361295999999996-22.6394569.72184-1.9132227.808618-2.0790266.853097051.67127339.47334391.14461632.251312.79265199999999946.10066399999999558.89331615.938854999999998256.970930529426149.315114-2.7146589999999997-1.8623774.738078-1.1116488.203465999999999 2023M-NAVMKD61.5587Million1444.9340000000002-1123.311321.623-39.608999999999995282.01399999999995-11.373000000000001270.6410672.896969.0911641.9871290.605126.45500000000001224.927351.382754.276245.08861748883433253.45999999999998-58.39345.114240.181-58.393195.067 2023MOLDATSAMDL19.6575Million182.93925099999998-192.57351099999997-9.63426-16.516-26.1502648.33362522.1546320153.9231819999999767.14970299999999221.07288499999996194.6828389999999726.390045999999998026.39004599999999820.70581099999999739.24538206607242-1.0028309999999998-28.79489799999999651.4267899999999921.629061-35.82004-36.822871 2023NATS£1Million1197.1000000000001-688.0999999999999509.0000000000002-124.2384.6000000000002515.200000000000003371.5000000000002-0.21820.6616.82437.3999999999996914.7301.91220.71522.6166.288.16015114082256200.1-112.3-81.76.099999999999994-111.888.3 2023NAV Portugal€1Million251.90044699999999-203.48202348.418423999999995-25.79523223.759468-0.3490149999999999623.4104531.1362759999999998229.02677699999998183.878288412.90506591.124977114.8664206.91368899999998321.78008993.106037167.010839601294964.85722299999999-9.208874999999999-40.84758914.800759-13.7163751.140853 2023NAVIAIRDKK7.4509Million1036.729-914.323122.40599999999999-110.24935.123000000000005-21.87624.5922.9661275.36399999999981216.0212491.38499999999981131.116349.5011010.76799999999991360.26918.3887.34053501880626582.9-108.4725.125-0.445-108.47-25.57 2023Oro Navigacija€1Million30.834-24.1466.688-3.9112.7770.3123.089042.13823.95966.0970000000000149.957.4568.69116.14700000000000211.564174.80576493000918.015-3.1341.5376.418-1.2036.812 2023PANSAPLN4.542Million1268.2009424199998-1034.7719087399998233.4290336800001-135.2991730099999841.1228606700001122.01402761999999363.1368882900001-57.006999999999992134.57994541941.49040394999993076.070349361457.1747660399997447.710871009999951171.18471231000011618.89558332311.33726844999995109.8194703822435-7.07780264-153.60580513179.8361226519.15251488000001-136.19292211-143.27072475000003 2023ROMATSARON4.9467Million1532.280521-1322.715071209.56545000000003-56.667252000000005152.898198-71.41564836.96333601214.258636704.6652881918.9239240000002482.42617099999995434.3441251002.1536281436.497753220.3207200000000260.79696569814014119.880312-34.863317-69.72924815.287747-36.21336983.66694299999999 2023SakaeronavigatsiaGEL2.8509Million154.59900000000002-88.17966.42-17.20749.2133.239999999999999852.8970141.117123.84900000000002264.966255.417000000000037.1262.4239.54988.168364.9544676170063453.599000000000004-6.434000000000001-1.10246.063-6.43400000000000147.165 2023SkyguideCHF0.9718Million529.691-461.2468.451-57.710.774-2.9127.9939999999999990.023344.521154.092498.613205.3109999999999872.28221.022293.3019999999999665.00951.4445516433960644.128-30.063999999999997-29.994999999999997-15.931-30.61500000000000213.513 2023Slovenia Control€1Million49.806332-42.4399079999999967.366423999999999-2.78942299999999984.437443-0.6772693.7601739999999997-0.13955822.97091413.58461736.55553099999999517.6435428.78066210.10132799999999918.881995.534168999999999447.5960429744569648.850252-2.763155-2.8062063.280891-2.78594699999999976.064305 2023SMATSARSD117.2513Billion14.032742-10.2908893.7418530000000003-1.8165261.69011-0.226092000000000021.468298-0.2352169999999999819.0345630000000025.12579900000000124.16036200000000311.1534892.9878210.01905313.0068732.69599795.622341762699023.048908-2.123062-1.2902310000000001-0.364385-2.1230620.9258460000000001 2023UkSATSEUAH39.53875Million1250.523-1179.763000000000170.76-256.567-185.807-79.849-364.0290000000000503845.6059999999998485.5884331.1942462.671432.5159999999998436.0081868.5240000000001340.537105.35675809463426165.161-31.5690133.59199999999998-31.569133.59199999999998 2023Pan-European System€1Million12525.32876145445-9276.268265368053249.0604960864002-1062.2645506214892195.8321728399505-656.11869730781981510.6380038416759.03622737503924817441.959503778479858.50408757590427300.46359135437511385.0209661625743071.665637488430512843.64698970336815915.3126271917972596.956845450211102.184329028966262502.9354719418943-705.3776341404256-1854.9467276924718-57.388889891003146-1194.80467026052721308.130801681367 2023ANSPs under Economic Regulation€1Million10415.996159946886-8456.7241347495931959.2720251972933-1062.264550621489906.0437019508436-70.28403983508177819.76194176950759.03622737503924813036.4502905674446200.55601948130619237.006310048756727.3436533191812446.79974702302710062.7329117065412509.5326587295681658.84259112677371.597173576148651779.9263260526764-480.5770472696728-1448.7023081837658-149.35302940076235-973.5914686396313806.334857413045 2023ANSPs under Full Cost Recovery€1Million2109.3326015075645-819.54413061845621289.7884708891083-77.35948632906461210.4069532098113-585.8346574727382611.4945443928717-2.02203135023255734405.5092132110293657.94806809459628063.4572813056264657.677312843396624.86589046540292780.9140779968283405.779968462231938.1142543234386417.8075225426353723.0091458892182-224.80058687075268-406.24441950870691.96413950975943-221.21320162089546501.7959442683227 2022AlbcontrolALL118.98Million2735.689796-1646.4736741089.2161219999998-757.40618306.941404-306.310999000000040.630405-24.8685384097.6548768064.83484812162.4897240000017050.9688173106.3322642005.1886435111.5209071146.5315254.16986867656408-1312.881117-4.1064132351.1650421034.177512-14.383093-1327.2642099999998 2022ANS CRCZK24.566Million3488.4869999999996-2624.622863.865-668.015195.8499999999999715.367999999999997211.21804912.8042008.12099999999996920.9249999999993965.61299999999941123.37199999999981831.9412955.3129999999996970.1669999999999134.9188397414942579.7199999999999-298.8350280.88499999999993-346.16299999999995233.55699999999996 2022ARMATSAMD457.81Million7318.926-4350.7492968.1769999999997-669.8082122.792-661.4951461.297-175.5774496.3380000000014173.9128670.257340.7540000000011061.796267.71329.4962767.394232.166647627799252080.879-144.017-322.2611614.601-175.851905.0289999999998 2022Austro Control€1Million302.50911993-227.7902033274.71891661000001-30.4648820344.67021570000001-21.156023323.514192400000010.41618111999999996370.58885642161.37310139531.961957815.2916995655.335387299999994471.33487095526.670258258.7942198514.09143237271157660.131-23.721999999999998-50-13.591-23.72223412999999736.40876587 2022Avinor FlysikringNOK10.1026Million2121.7-1953.2999999999997168.39999999999986-127.6999999999999940.6999999999998640.781.3999999999998601221.82572.63794.399999999999519.9647.19999999999992627.33274.5127.223.769006297035784155-132.2-22.70-348.1-193.10000000000002 2022BHANSABAM1.95583Million90.345937-53.9150920000000136.430845000000005-8.14567128.285174-0.4318770000000000725.923208000000002024.88708600000000452.51149177.39857760.76078800000000510.8119860000000015.825803000000000516.63778937.533059254.0952083509381831.813163000000003-1.877531-7.69874922.236883-1.87753129.935632000000002 2022BULATSABGN1.9558Million293.046-244.1760000000000248.87-25.31323.557-12.90910.6480293.86600000000004150.62500000000003444.491350.42133.62399999999999560.44600000000000594.0700000000000164.9329999999999997.063368226197555.046-19.904-3.033000000000000432.109-19.88235.164 2022Croatia Control€1Million127.89913299999999-77.1285039999999950.770629-9.97508899999999920.498641-0.1878119999999999823.415376-20.29689998.172845116.45366899999999214.626514106.11427234.79481973.71742499999999108.51224463.670387301.3113187700360546.598951-37.43888720.13779729.297860999999997-7.5526139.046341 2022DFS€1Million1355-1207148-11070-96-26321852886273811804031155155814443.545981772990885-208-87-12-307-89-297 2022DHMITRY17.4088Billion11.556519999999999-7.9316359999999993.6248839999999998-0.7511532.873731-2.879059-0.131517012.04532899999999940.38230252.4276317.8090599999999995.95278638.66578544.61857099999999619.454664895.2695711200064.660611-2.01292215.69097599999999718.338665-2.0129222.6476889999999997 2022DSNA€1Million1730.143101-1528.288224201.854877-152.62187137.63549-15.27787839.115445-11.5975159999999992824.38465430.1311213254.515771750.575221999999948.8971072455.04344199999972503.940549148.58059935.485399797859074119.98299999999999-216.12099999999998-3.9259999999999997-100.064-223.73399999999998-103.75099999999999 2022EANS€1Million16.124874-17.051654-0.9267799999999999-3.763267-4.690047-0.190382-4.8804289999999995022.9644968.6870431.65153613.61426912.9763365.06093118.0372673.6943279.078944482453140.255285-5.052548-2.063656-6.860919-5.053228-4.797943 2022ENAIRE€1Million738.8820000000001-871.2429999999999-132.36099999999988-92.087-215.97299999999987-0.633-216.605999999999888.475806.292289.9141096.2060000000001572.027216.859307.32524.17928.52911.95198698870464327.715374.411-489.326-87.20000000000002-168.937-141.222 2022ENAV€1Million934.323515-680.0625170000001254.26099799999992-123.59816099999999133.31475799999993-0.16508133.149677999999942.6519211758.262839689.09436199999992447.3572011174.5810000000001841.228015431.5486021272.7766170000002246.69229800000002132.40354602575457244.091-70.165-122.3230000000000151.603-97.36500000000001146.726 2022Fintraffic ANS€1Million72.18310845-70.479881791.7032266600000112-2.255824-0.5525973399999886-0.15822807-0.7108254099999887038.0534363120.28217804999999558.33561435999999426.8240659331.511548429999998031.5115484299999980.0144039899999999980.07459513575327749-0.96874191-3.556486814.22-0.30522872000000006-3.66343781-4.63217972 2022HungaroControlHUF391.29Billion60.37937-31.43124800000000428.948122-6.29191200000000122.6562100000000051.617566000000000324.287664000000003047.90245833.4323660000000181.3348240000000149.34240915.07682216.91559331.99241510.516398000000002122.1232217696223823.684060000000002-14.456566000000002-5.5732940000000013.6542000000000003-10.43884513.245215000000002 2022IAA€1Million184.957-157.97626.981-12.13900000000000114.842-3.60111.9420178.243211.377389.62305.99733.71849.90583.62359.392137.2238821086747317.435-17.741-0.494-0.8-10.8236.612 2022LFVSEK10.6296Million2673-2369304-25846317706089513111220769.99999999999998749576104501783274.71295905445334672-460-360-148-384.99999999999994287 2022LGS€1Million19.908248-19.7977910.110457-4.61404-4.503583-0.02001-4.523593031.7430383.892576999999999735.63561527.8330144.1686043.6339977.8026009999999990.575701999999999910.613872527495618-0.37444299999999997-2.55997199999999970.6386959999999999-2.295719-2.562903-2.937346 2022LPS€1Million75.039-56.67200000000000418.367-6.927000000000000510.057-0.1459.912-1.38355.40642.21897.62473.78612.08311.75523.83827.906179.7305547713156413.778-10.4420.934.266-10.4423.336 2022LVNL€1Million234.975-234.0910.884-23.674-22.79-1.51-24.30373.25123.4496.65000000000003-158.96778.524577.093655.6170.0030-22.8-41.456.4-7.8-40.9-63.7 2022MATS€1Million28.457545-20.5222467.935299-1.94192299999999985.993376-2.0951215.1430679999999995052.47284630.47364499999999882.94649125.94407799999999810.84761446.15479957.00241311.200776999999999199.21228919095899.0131389999999993.039068-2.5515799.500627999999999-0.69785599999999998.315282999999999 2022M-NAVMKD61.6228Million1305.589-1120.74184.849-35.107149.742-12.784999999999998136.9570654.112716.141370.25199999999971034.076137.902198.27399999999997336.176484.76157.875510823206155.959999999999994-159.1859999999999844.153-59.07299999999999-159.18599999999998-103.22599999999998 2022MOLDATSAMDL19.8683Million116.90326400000001-140.345581-23.442317000000003-15.21-38.6523170000000042.1411200000000004-36.511927000000010141.98870659.16871600000001201.15742200000003180.7614240000000320.395998020.3959980.0584670000000000050.1520564797832858-14.33207000000000215.766726000000002-1.505117-0.07046100000000001-9.5569-23.888970000000004 2022NATS£0.85276Million933.8-653.1280.70000000000005-104.29999999999998174.1-28.9148.50000000000003-2.31947.2451.799999999999952398.9999999999995748.6999999999999322.11328.19999999999981650.3000000000002160.289.53146531924666183.5-112.259.3130.59999999999997-118.7999999999999864.69999999999999 2022NAV Portugal€1Million210.97303-188.24027822.732751999999998-18.1501636.867369-0.4647046.4026652.28478273.659809161.053891434.71369999999996105.172764101.20017228.340766329.54093678.305278151.8348080106426667.650728-16.0868110.63116099999999962.195079-17.07072699999999850.580000999999996 2022NAVIAIRDKK7.4396Million960.54-822.643137.89700000000002-109.4170000000000253.398-17.96342.78524.9181285.32200000000011140.38900000000012425.71100000000021114.923329.785981.00300000000021310.788000000000218.8338.3560487355997674.637-100.74275.125-20.980000000000004-100.742-96.105 2022Oro Navigacija€1Million27.658-21.6516.007000000000001-3.9582.0490.072.119045.91600000000000415.67261.58849.0095.966.61912.5795.14686.753036811232752.007-3.275-0.5-1.768-3.294-1.287 2022PANSAPLN4.6861Million1184.567-830.73458519353.83241481-132.02028455153.23460536-56.29596.93960535999999-68.57752492044.6019999999999662.3152706.91700000000041434.288431.75499352840.874323851272.62931737302.558132.9349613808872251.864000000000004-152.26999999999998199.67999.273-144.178-92.314 2022ROMATSARON4.9313Million1354.316419-1143.7266210.589819-55.99247154.597349-60.3012461.86773701221.2545929999999600.1412921821.3958850000001462.64436378.907514979.8440111358.7515250000001205.03297365.4326262456429884.352507-38.866316000000005143.73397189.22016100000002-40.11684744.235659999999996 2022SakaeronavigatsiaGEL3.0689Million159.043-76.26282.781-16.19266.589-0.69166.2370133.15778.527211.684202.665999999999976.4852.5339.01839.403188.5879599276179351.17100000000001-10.542-15.62925-10.54240.629 2022skeyes€1Million310.41150682-275.7092543534.702252470000005-12.5700018919.314410880000008-0.4735059100000000318.840904970000008-2.8178397113.6750291421.85989391535.53492301281.2640213695.43095656999999158.83994508254.27090165106.96904479141.61186370184677000000 2022SkyguideCHF1.0047Million483.793-414.1500000000000369.643-57.19812.841000000000003-1.421000000000000311.3890000000000010.396366.01000000000005184.561550.571197.55100000000002100.94200000000001252.07800000000003353.0200000000000480.9400000000000171.3342991669684910.584000000000001-31.7880.002-21.202-32.31-21.726000000000003 2022Slovenia Control€1Million41.375189999999996-34.6729276.702262999999999-3.31653.1820429999999997-0.1383183.043725-0.2037199999999999822.7579729.34239532.10036710.6486439999999999.38300412.06871921.4517229999999982.25327823.720133866979277.448213999999999-2.381471-3.68508299999999971.3816599999999999-2.3878015.060413 2022SMATSARSD117.4588Billion12.359935-8.4757150000000013.88422-1.52563700000000012.258285-0.2467121.672506-0.10029818.7410115.334089000000000524.075110.2531734.073179.74875700000000113.8219269999999993.063199131.91425561147352.888344-1.211399-1.5530330.12391200000000001-1.2113991.676945 2022UkSATSEUAH34.01882Million977.0329999999999-1521.0179999999998-543.985-304.22299999999996-848.2079999999999-8.785999999999998-1166.04204211.532999999999282.498999999999974494.0319999999992814.93499999999951020.5089999999999658.5881679.097187.02644.88079036540002-341.60799999999995-1.72-19.393999999999995-362.722-10.731-352.33899999999994 2022Pan-European System€1Million10513.391738485745-8787.957978053821725.4337604319244-1022.3422753285623697.5861174380013-371.3054148619287326.2789530545872-5.50536766536070314682.116658236228249.91198764305422932.0286458792767581.5567623968963381.090506144166311969.38190377071315350.4724099148792797.397363274501116.187405554858421138.2133851118983-624.7940306088358403.7778048114147917.1971593144772-1186.951397166789-48.73801205489076 2022ANSPs under Economic Regulation€1Million9551.543835314338-8114.4683092377931437.0755260765454-1022.3422753285623409.2278830826224-199.0021423486147230.32028642561005-5.50536766536070313588.7160364854755732.61023675295519321.3262732384326764.6688560155062935.1405721499819621.51737150544212556.6579436554241592.721258273775771.64280358432194829.3116001367373-492.26954557347403-494.4233778608157-157.3813232975524-1052.7315485834072-223.41994844666988 2022ANSPs under Full Cost Recovery€1Million961.8479031714062-673.489668816028288.35823435537816-83.68449455557031203.22731095526692-172.303272513313910.827743228865131-1.44642884454092771093.40062175074742517.3017508900983610.702372640845816.887906381391445.949933994184962347.86453226526962793.81446625945451204.6761050007253652.8782825997232308.90178497516075-132.5244850353618898.20118267223041074.5784826120293-134.21984858338178174.68193639177898 2021AlbcontrolALL122.46Million2748.168245-1417.8484051330.31984-754.5634400000001520.770672-36.533032000000006484.23764-54.9857284843.16611100000053325.73526100000038168.9013727024.1026811036.191579108.6071121144.798691112.35398828.923547450758672-402.590239-127.45952-318.17049099999997-848.2202500000001-127.45952-530.049759 2021ANS CRCZK25.64Million1929.6250000000002-2164.68-235.055-604.841-839.8960000000001-4.186-844.08204984.5891588.9956573.5840000000013701.697672.0622199.8252871.887689.282116.22407469002346-135.469-678.728591.2860000000001-222.911-679.5559999999999-815.025 2021ARMATSAMD595.28Million5487.3769999999995-3853.1161634.2610000000002-615.5841014.724-382.222632.5020000000001-3.95300000000000034866.4382858.4747724.9126654.479751.285319.1481070.4331528.1139999999998144.755987102386742032.192-808.563000000000101223.629-828.0951204.097 2021Austro Control€1Million166.81336409999997-193.03507797-26.221713870000002-30.525012649999997-56.661415350.90397279-55.757442560.08531116999999999394.11912298173.84416598999996567.96328897-3.41144284107.83952079999999463.53521100999995571.3747318122.3846948642.3260565376091-14.533-6.18699999999999920-0.72-21.96759174-36.50059174 2021Avinor FlysikringNOK10.1633Million1575.4999999999998-1808.9-233.4000000000001-138.9-372.30000000000007-18.6-390.900000000000103239.19999999999941776.15015.299999999999389.61159.93465.74625.6230.546.510310133230135396.8-365.3999999999999-31.40-416.2-19.399999999999977 2021BHANSABAM1.935583Million53.361936-41.37394911.987986999999999-8.4096769999999993.57831-0.6189221.9543480000000002030.88532927.3764858.26180934.83757999999999612.84477310.57945623.42422915.296176134.942503071195832.009882-2.91918900000000030.42307300000000003-0.486234-2.9191890000000003-0.9093070000000001 2021BULATSABGN1.9558Million185.72299999999998-159.05426.669-25.3160000000000031.3531.9533.3060328.0209999999999674.074402.09499999999997342.77841.49517.82259.31732.82475.32510971116727-15.485000000000001-20.552-1.276-37.312999999999995-20.403-35.888000000000005 2021Croatia Control€1Million71.99991525423728-66.967162876574045.03275237766324-11.037875112905796-8.0668985441793830.08026207427873121-0.8242476489028306-2.061775808936825499.18745510334251.697032968492636150.8844880718346594.3095146379044618.79045401413314737.7845194197970356.57497343393017534.40037657403963187.49692999039627-0.29429413952499867-8.29320041443069-3.7483765474735664-12.335871101429253-8.433093220338984-8.72738735986398 2021DFS€1Million1411-1184227-103150815826189210012893-7643803277365712638.8429054054054-425-102304-223-106-531 2021DHMITRY10.5124Billion6.2827210000000004-4.0116632.271058-0.6782311.592827-0.840943-0.630508010.7737473.254377000000000314.0281247.9405773.7987512.2887966.0875471.115999101.53884685727591-1.403381-1.520691.8157640000000002-1.108307-1.52069-2.924071 2021DSNA€1Million1780.5325619999999-1483.973133296.55942899999997-166.84358113.182464-12.31529126.19961099999999-16.5333852731.155915484.4498613215.605776716.03125445.1765692454.39795299999972499.574522248.64443261.15691427413464-580.148-195.66299999999998774.3299999999999-1.4809999999999999-196.594-776.742 2021EANS€1Million17.783285-15.5779142.205371-5.404694999999999-3.199324-0.254861-3.454185022.18781716.00267538.19049218.4946984.88648814.80930619.69579410.555239247.31566980020561.2402069999999998-2.2184694.9509123.97265-2.2192-0.978993 2021ENAIRE€1Million459.26899999999995-684.142-224.8730000000001-89.457-308.0590000000001-0.066-308.125000000000066.271720.085172.766892.851466.735253.007173.109426.116125.72967.07830391936176-70.997617.224-519.97126.256000000000043-124.15-195.147 2021ENAV€1Million825.725275-625.8869330000001199.83834199999995-126.85608178.660352999999944.84338983.503741999999955.6780919999999991870.46976498.5882892369.0580491136.190374568.877399663.9902761232.8676749999997195.088981113.7705139867491-154.226-59.158115.60300000000001-97.781-85.221-239.447 2021Fintraffic ANS€1Million66.63876993-63.691042772.9477271599999963-4.1731099799999996-1.22538282000000340.0017781499999999996-1.2236046700000036031.25858575999999512.6316920743.89027782999999519.7836035924.106674239999997024.1066742399999970.319632711.831747983327923-7.66676365-2.1836036410.170.31963270999999904-6.21852631-13.88528996 2021HungaroControlHUF358.52Billion21.95514-25.173270000000002-3.21813-6.254584-9.472714000000002-0.8566440000000001-10.326588000000001042.22103915.46795557.6889940000000127.85618311.90854800000000117.92426300000000329.8328116.87983499.75419999070442-2.6995575.98723-1.8024121.485261-5.9028-8.602357000000001 2021IAA€1Million162.256-144.51317.743000000000002-10.6737.07-1.378000000000000111.3790141.487275.802417.289260.4050000000000339.442117.44200000000001156.88400000000001116.669294.67373177499604-23.65470.04-0.89845.488-11.775-35.429 2021LFVSEK10.1465Million2410-2194216-1922465890604148741091567710289209102372392397.93983591613494525-404-815-694-354.00000000000006171 2021LGS€1Million19.797503-19.0033180.7941849999999999-3.906371-3.112186-0.042449999999999995-3.154636031.8484257.52138939.36981432.3566074.3227692.6904387.01320699999999952.87142155.15187742477392-2.2628719999999998-4.282818-0.22336599999999998-6.769056-4.285703-6.548575 2021LPS€1Million36.709-37.291000000000004-0.582-6.341-4.929-0.068-4.9971.99451.79533.10484.89959.42800000000000410.52400000000000114.94700000000000125.47123.64231.38558901611648-4.797-8.85400000000000116.7123.061-8.854000000000001-13.651 2021LVNL€1Million146.284-221.12-74.836-22.62-97.456-0.782-98.2380347.377109.199456.576-134.66765.656525.587591.2430.0010-105.82000000000001-44.4560.4-89.87-44.15-149.97 2021MATS€1Million17.866713999999998-18.70611-0.8393959999999999-2.10287-2.942266-2.143607-4.277848060.22210399999999517.05982599999999777.2819321.8754189999999979.8475945.55892155.4065109999999951.70014933.1738873020633351.1480949999999999-3.989702-4.833502-7.675109-0.8739560.27413899999999997 2021M-NAVMKD61.636Million828.743-746.31182.432-35.84246.589999999999996-9.13737.4529999999999960530.251619.33599999999991149.587897.119108.383144.085252.46800000000002442.704216.51424138194398160.57600000000002-16.913-18.114125.549-16.913143.663 2021MOLDATSAMDL20.8966Million159.77387000000002-139.29915220.474718000000003-12.2018.273718-5.1705343.1047750150.32175289.063726239.385478219.56233819.823140000000002019.8231400000000020.079867000000000010.20927230770220337-2.642398-58.3290499999999950-60.971447999999995-23.813560000000003-26.455958000000003 2021NATS£0.8596Million753.1999999999999-575.2177.9999999999999-85.598.29999999999988-96.000000000000018.699999999999895.8000000000000012265.7360.32626860.3229.700000000000021536.00000000000021765.700000000000314893.91515994436716-172.5-120168.2-124.3-112.69999999999999-285.2 2021NAV Portugal€1Million176.932718-167.4045719.528146999999999-15.778547-3.070921-0.59978-3.67070099999999983.1794789999999997306.19601472.916771379.11278595.4939469999999974.265672209.353166283.61883816.11019899999999835.1258188463683-4.922613999999999-23.23926442.58958814.42771-24.909945-29.832559 2021NAVIAIRDKK7.437Million884.256-797.60686.64999999999999-107.5835.412-10.655-3.313999999999999626.3451298.2811018.24199999999982316.5231082.781337.24899999999997896.49299999999991233.74239.81318.21920221262127-286.90799999999996-82.449398.7529.392999999999997-82.449-369.35699999999997 2021Oro Navigacija€1Million26.898-18.1088.790000000000001-3.9064.884-0.0144.87045.14514.70300000000000159.84847.1125.2687.46812.7366.914139.36436933951845-0.491-3.239-1.431-5.1610000000000005-2.262-2.753 2021PANSAPLN4.5652Million1237.2026675599998-651.5983464799999585.60432108-135.4304987579.97365026-78.09162927501.88202099129.799827881994.427355.6752350.1021355.76305.75600000000003688.5859999999999994.342202.511113.4387700633442-59.429-96.23899999999999142.532-13.136-91.298-150.727 2021ROMATSARON4.9215Million1002.808831-875.4864969999999127.322334-51.62569975.696635-25.39457799999999653.6830159999999950514.2454329999999939.13941899999991453.384852422.39217099999996212.493448818.4992331030.99268115.8128126.592536149646635-201.9061679999999810.937014183.65811899999997-7.3110349999999995-29.547757999999998-231.453926 2021SakaeronavigatsiaGEL3.8152Million76.668-66.6949.974-15.745000000000001-5.771000000000001-1.028-8.8390137.9380000000000230.880000000000003168.818136.36615.29800000000000217.15400000000000332.45214.92981.70277686148688-6.0520000000000005-19.128-17.18-6.05200000000000051.9480000000000002 2021skeyes€1Million276.47334012-242.9939922800000133.47934784-12.451342520.856670570000002-0.502254409999999920.35441616-0.17133477115.21941213380.1397386495.35915073237.4393316700000367.42879441000001190.49102456999998257.91981898109.71804105164.80689340296146000000 2021SkyguideCHF1.0811Million348.817-401.016-52.199-62.82-112.94699999999999-6.574-119.4082.072378.656180.596559.252186.524112.363260.365372.728102.14292.96843517465638-50.2-33.8850.93-33.15-35.387-85.587 2021Slovenia Control€1Million24.224705-27.824845999999997-3.600141-3.4906249999999996-7.0649049999999995-0.107801-7.1727060.02586123.8512175.80474129.6559587.651505999999999512.6252979.37915499999999922.0044520.87161811.433686641068922-2.69948-1.3051234.1185440.113941-1.305126-4.004606 2021SMATSARSD117.5733Billion7.548612000000001-6.9875970000000010.561015-1.5089910000000002-1.124145-0.172913-1.423697-0.17616919.9420844.84021624.78238.7401973.21845912.82364416.0421032.939824153.5629144039074-0.24034899999999998-2.2872894.309831.782192-2.287289-2.527638 2021UkSATSEUAH32.26113Million2983.6510000000003-2612.233371.41800000000006-360.9540000000000610.464-81.1320000000000214.35804493.984000000001880.83000000000025374.8140000000013943.1680000000006783.4780000000001648.16800000000011431.6460000000002488.9490000000000768.31947418166756151.85300000000004-88.7110000000000194.55300000000001157.69500000000002-88.7110000000000163.142 2021Pan-European System€1Million8958.491012147284-7910.06801264329351048.4229995039905-1022.703134244282188.871852051395-228.788033136445-223.4189082637477463.15198679168659615428.9414163194055563.74030530158320992.681721620995614.6179880172272950.89574927306712427.0595887744915377.9553380475551851.285117552140385.42519063381951-1789.8951215180773-250.15190131424321325.3013082156374-714.745714616683-1153.189242209688-2943.0843637277653 2021ANSPs under Economic Regulation€1Million8103.739062189518-7312.37028861628791.3687735732383-1022.7031342442821-168.1823738793572-142.8818607155983-263.570454863062363.15198679168659613979.5342626564655117.18669582281319096.720958479284515.35913051034552514.80063093969912066.45280147302814581.2534324127261682.478154547743883.98159586720456-1664.800549074857-74.731890227586871120.6750816171902-618.8573576852536-979.3881472267224-2644.1886963015795 2021ANSPs under Full Cost Recovery€1Million854.7519499577644-597.697724027014257.05422593075036-105.3731158232271149.72708392711792-85.90617242084666-67.17559540431961-1.9540261804053471449.407153662938446.55360947876961895.96076314170771099.2588575068803436.095118333368360.60678730145975796.7019056348278168.8069630043965103.08645828776811-125.09457244322019-175.42001108665627204.62622659844698-95.88835693142948-173.80109498296548-298.8956674261857 2020AlbcontrolALL123.77Million1822.7584330000002-1485.0343500000001337.724083-725.129639-403.550902-45.061819-448.612721-16.1453465464.0129311978.36598700000017442.3789186510.636737781.692099150.050082931.7421810000001960.5742380000002236.09527743920535366.216602-1147.0495661378.8742499999998598.041286-146.276173219.940429 2020ANS CRCZK26.455Million1722.798-2658.394-935.596-593.927-1529.523000000000121.584-1507.938999999999904925.26099999999951924.28900000000026849.554460.651762.4751626.4242388.899912.1930000000001125.2449580460985-769.5060000000001-697.5341419.348-47.692-701.072-1470.578 2020ARMATSAMD560.98Million2353.99-3103.572-749.582-610.4190000000001-1380.752425.182-955.5699999999999-20.7509999999999984736.93499999999952294.8617031.7966347.336312.56399999999996371.896684.4599999999999969.599114.03106968357751-1510.913-665.0600000000001-1988.424-4164.397-722.44-2233.353 2020Austro Control€1Million142.61377515-179.88194287-37.268167719999994-31.73935069-65.63404007999999-9.44270114-75.076741223.3734783299999997414.05817562158.77597031572.834145930000137.7574491362.669736539999995472.40696025999995535.076696823.10549607999999846.883561154856224-34.190999999999995-25.56499999999999830-29.756-20.516162819999998-54.70716282 2020Avinor FlysikringNOK10.7228Million1459.9-1732-272.0999999999999-139.4-411.49999999999994-2-413.499999999999902855.51518.80000000000024374.3624.8940.32809.20000000000073749.5636.1134.05109699769054-321.7-246567.80-475.4-797.0999999999999 2020BULATSABGN1.9558Million179.854-154.03725.817-22.6233.194-0.0653.1290280.4123.756404.156342.1349.03912.98762.02670.13600000000001166.19149944493856-49.657-28.433000000000003-18.252000000000002-96.342-28.337-77.994 2020Croatia Control€1Million71.0595501697973-74.07143863419293-3.011888464395627-15.328351374296933-19.5165694311790330.9235446513849093-7.546251724503876-1.176329592486469295.7767847288549264.93539703385333160.7121817627082494.7872250079592419.8234964979305946.1014602568184265.9249567547490246.67425010612331229.9955502804395-32.185056112702964.737868778520641-3.1979966571155685-30.645183991297884-11.691743208107821-43.876799320810775 2020DFS€1Million1150.717-1133.47617.241-102.028-62.479-33.816-96.29522.3081322.69700000000011267.732590.427-2262.259388.1724464.5144852.686252.01181.15215055281276-416.068-80.595413.305-83.358-82.238-498.306 2020DHMITRY8.0547Billion3.938675-3.22974099999999980.708934-0.6289240.08001-0.766574-2.07682809.9174844.66686314.5843478.5710839999999994.9750961.03816699999999986.0132629999999992.224306251.373620980753570.048351-0.84077099999999990.8459960.053576-0.8407709999999999-0.7924199999999999 2020DSNA€1Million1680.049835-1500.755347179.294488-165.9102044.467322-8.12297899999999912.356784999999999-8.9169621813.126644494.0717182307.198362608.240701119999937.742986461661.214674291698.9576607499998250.12589160.833333292798194-768.4209999999999-190.3151066.451107.71499999999999-191.935-960.356 2020EANS€1Million15.714082999999999-16.663223-0.94914-5.269607-6.218747-0.26514-6.483886999999999024.82503999999999811.09483135.91987111.9488829999999998.49916099999999915.47182723.9709886.582589144.1884913260778-2.573692-2.3637972.015849-2.92164-2.364591-4.938283 2020ENAIRE€1Million376.149-646.079-269.92999999999995-87.012-352.85899999999995.395-347.463999999999944.083648.98247.337896.317604.631132.968158.718291.686299.473169.18619085282143-100.264448.761-633.261-284.76399999999995-99.858-200.122 2020ENAV€1Million761.673982-579.738603181.93537899999995-136.5685340000000344.620956999999957.43138952.05234599999995-0.7458879999999991624.61369581.3278982205.9415881073.9081310000001431.3606700.6728571132.033457292.870134184.38930641642992-178.346-48.78800000000000490.09-137.044-87.715-266.061 2020Fintraffic ANS€1Million52.94423165999999-65.30257536-12.35834370000001-3.70423152-16.06257522000001-0.054947880000000004-16.11752310000001018.90427591999999618.0278230936.9320990099999958.3411956323.978093444.61280993999999928.59090338001.8724435-1.872443500-1.87244350 2020HungaroControlHUF351.25Billion15.844418000000001-26.487455999999998-10.643037999999999-5.5237929999999995-16.166831-1.020804-17.17231042.50060399999999624.58386699999999867.08447138.6983899999999969.97240418.41367728.3860815.39309099999999974.31737555316751-9.25245311.824247-1.7327530.8390409999999999-7.673572-16.926025 2020IAA€1Million155.50900000000001-143.12512.384-10.3172.067-4.743-0.1640139.854273.651413.505203.0390000000000251.285000000000004159.181210.46671.152181.45313537117903-40.93100.42-8.46551.025-13.776-54.706 2020LFVSEK10.4848Million3220-2333886.9999999999999-158729-47250500356281063158711958849100442876449.9528504072011750.0000000000002-779-1658-687-5561194 2020LGS€1Million16.537404-20.441606999999998-3.904203-3.690578-7.594780999999999-0.043118-7.637899032.13935713.80213545.94149235.5112436.9871823.443066999999999710.4302499.640476999999999172.1378414622686-0.60773-1.926955.7397933.205113-3.6288-4.23653 2020LPS€1Million28.72-41.847-13.127-5.692-20.789-0.007-20.796-1.9748.77427.51476.28860.8698.6316.78815.41920.579179.49518484001243-14.089-7.63812.968-8.759-7.638-21.727 2020LVNL€1Million151.218-234.035-82.81700000000001-23.602-106.419-1.04-107.4590322.68996.767419.456-36.42965.639390.246455.8850.0010-153.81-50.1469.82000000000001-134.13-49.800000000000004-203.61 2020MATS€1Million15.932922-17.793867-1.8609449999999998-3.1015729999999997-4.962518-2.13985-7.148962054.95101727.38767382.3386926.19981899999999810.37799199999999945.76087756.1388699.375259192.31174061265042-2.4944625.1253951.6007714.231704-0.687499-3.181961 2020M-NAVMKD61.6751Million485.925-798.7819999999999-312.85699999999997-35.153999999999996-348.01099999999997-10.286-358.296999999999970549.18520.30599999999991069.4859999999999859.66643.118166.702209.82360.765164.85001539844413-281.872-59.41230.34-310.94399999999996-59.412-341.284 2020MOLDATSAMDL19.774Million80.592148-134.16772899999998-53.575581-19.387851-72.96343212.796213000000002-60.1042990133.4406049999999893.47328226.913885210.9036116.009915016.00991563.382078172.42938106226723-36.874752-5.526001-3.017922-45.418675-5.526001-42.400753 2020NATS£0.8897Million826.5-620.6205.9-106.30000000000001-9.200000000000017-30.600000000000005-37.80000000000002-108.81661.9403.42065.3609.1339.81116.41456.2272.1160.033032549146-264.5-15.00000000000000213.800000000000002-265.7-79.50000000000001-344.00000000000006 2020NAV Portugal€1Million173.942717-176.05306299999998-2.110346-15.387353-16.29699-0.152667-16.4496571.200709273.8886369999999646.126934999999996320.0155719999999693.22435390.5569136.234318226.7912181.6824893.4882010828746557-75.27775199999999-32.26283427.59958-79.941006-32.785097-108.062849 2020NAVIAIRDKK7.4542Million957.204-882.439000000000174.765-106.093-12.003000000000002-49.287000000000006-53.00400000000000519.3250000000000031329.2570000000003584.3681913.62500000000021085.517329.12600000000003498.982828.108000000000110.4200000000000024.309986299336272-300.9650000000000376.537175-49.428000000000004-73.011-373.97600000000006 2020Oro Navigacija€1Million16.375-17.875-1.5-3.491-4.9910000000000005-0.005-4.996041.39818.16759.56541.8887.989.69700000000000117.67712.075000000000001246.56643356643355-6.799-1.581.352-7.027-1.594-8.393 2020PANSAPLN4.443Million803.8149999999999-740.232456739999963.582543259999944-123.08999999999997-95.38100000000004-5.646999999999999-101.02800000000005-35.873543259999991585.9619999999998387.566999999999951973.5289999999998937.6279999999999326.2289999999999709.67199999999991035.9009999999998214.147105.59339068194124-195.403-166.2269999999999895.69199999999998-265.938-165.629-361.032 2020ROMATSARON4.8383Million883.574021-864.19051619.383505000000003-50.522921000000004-31.1394160000000048.87766-73.5689520420.213753763.6900161183.903769368.709155188.39662500000003626.7979889999999815.19461423.1238489.766601650601777-386.72849700000006-58.646632000000004129.12493800000001-316.250192-59.291172-446.019669 2020SakaeronavigatsiaGEL3.5713Million49.311-62.678-13.367-16.5-29.8670.614-28.66014856.654999999999994204.65499999999997145.18918.40841.05859.46635.214999999999996205.07155620791983-6.5-2.75136.59827.346999999999998-2.751-9.251 2020skeyes€1Million237.69121833-232.4977735.193445330000017-14.39834165-11.336610319999984-0.521633-11.858243319999984-2.131714110.0006264269.50793578379.50856218218.870990977.8266039900000182.81096729000001160.63757128107.0744451299999168.09697558888000000 2020SkyguideCHF1.0705Million280.346-373.56899999999996-93.223-62.44-158.94099999999997-5.483-164.269-3.278409.128234.26643.3879999999999306.53999999999996292.59644.251336.847135.291132.18766814162845-109.511-51.051151.154-9.408-51.55899999999999-161.07 2020Slovenia Control€1Million17.551192-27.794361-10.243169-3.9053039999999997-14.329398-0.113852-14.443249999999999-0.18092525.6157576.71463632.33039314.79098999999999911.6877045.85169917.5394030.75767699999999999.949935708181957-10.928419-2.3317498.143725-5.116442999999999-2.3317799999999997-13.260199 2020SMATSARSD117.5777Billion4.375538-7.490109999999999-3.114572-1.243963-4.44178-0.05981299999999999-4.450475999999999-0.08324516.9597262.747660999999999519.7073869999999979.8996959999999992.4186037.3890879999999999.8076909999999981.157482999999999856.40521901547507-1.7434079999999998-2.2098243.941456-0.011775999999999998-2.209824-3.953232 2020UkSATSEUAH30.90901Million1828.0880000000002-2925.2150000000006-1097.1270000000002-402.341-1499.46890.33400000000002-1525.935000000000204444.774510.60100000000014955.3750000000013868.6680000000006309.16700000000003777.54000000000011086.707352.33443.96323347172772-630.335-130.656563.0920000000001-197.89900000000003-161.049-791.384 2020Pan-European System€1Million8040.558968131029-7894.180706615278146.37826151575155-1058.0547697011734-1027.5407818118783-186.71643169683128-1367.3300386749906-115.8642736264565112726.3543938072676185.71544874526318912.069842552534226.7570927390153201.682797181079411483.62899715379414685.3117943348732643.0417565001567122.20523914712714-2387.331123477743-235.40873384906611432.164782042166-1190.575075284643-1101.257557745335-3488.588681223078 2020ANSPs under Economic Regulation€1Million7392.646440412898-7256.231691293522136.4147491193762-1058.0547697011734-1037.5042942082537-94.97315443071848-1110.0092537037547-115.8642736264565111078.5515734367585503.07397659123916581.6255500282807.12233065482132531.90807334790811242.59420875234713774.5022821002552309.089688604647116.15088550052245-2342.9003404923515-94.631046233783621246.779453418114-1190.751933308021-967.479652081018-3310.3799925733692 2020ANSPs under Full Cost Recovery€1Million647.9125277181297-637.94901532175489.963512396374881-118.91032502159635-109.82224951029916-91.74327726611287-377.1065468779106-0.87543688507769061647.802820370514682.64147215402152330.44429252453531419.6347620841923669.7747238331704241.03478840144788910.8095122346183333.95206789550883191.06935171047053-44.4307829853918-140.77768761528253185.38532862405230.1768580233779744-133.77790566431707-178.20868864970888 2019AlbcontrolALL123.01Million3563.74076-2661.2658189999997902.4749410000001-1130.6369789999999-228.109091-54.825944-282.935034999999970.0529475042.7600040000011628.6818316671.44183500000056060.997551598.471958000000111.972326610.444284362.53295249.72240147349219348.664119-957.211134260.766082-347.78093300000006-698.068029-349.40391000000005 2019ANS CRCZK25.67Million3973.126-3295.092678.034-594.86583.16900000000001158.32299999999998241.49205021.8072058.7377080.5440000000015895.8071045.281139.4561184.7369999999999959.8850000000001106.32723608324137749.7049999999999-842.5369999999999-150-242.832-843.7749999999999-94.07000000000001 2019ARMATSAMD537.96Million6335.179000000001-3751.93100000000052583.2480000000005-690.6521886.36-72.547000000000011813.813-6.2360000000000014655.0335873.11810528.1519221.991863.1800000000001442.98000000000011306.164714.774458.66848564112722083.9610000000002-136.71300000000002-1030.5800000000002916.6680000000001-234.2781849.6830000000002 2019Austro Control€1Million319.51793656-287.9800263531.53791020999998-31.26398311.161199359999977-2.7808667699999994-1.61966741000002230.88727225508.96940925999996113.12525068000001622.0946599493.9522324130.67594664497.46648088999996528.1424275352.8607752999999966.9983374508431247.238-56.7330-9.495-31.01667961999999416.22132038 2019Avinor FlysikringNOK9.8511Million2099.7-206237.69999999999982-142.7-101.900000000000193.1000000000000005-98.800000000000183.12529.2716.63245.7999999999997357.5715.72172.52888.2293.151.88239573229875471.4-460.4-110-44724.399999999999977 2019BULATSABGN1.9558Million256.142-212.69243.45-23.25500000000000320.1950.09420.2890205.379224.47299999999998429.852354.9579999999999749.75825.13674.894166.479285.694031745434756.17-30.551000000000002-15.44210.177-30.51299999999999825.657 2019Croatia Control€1Million107.756422351038-77.5163986249662930.240023726071716-14.982631976273927-1.47541911566460130.21252588298732814.401959962253975-16.73281086546238770.34272620652467113.1892941493664183.53202035589106102.6088143704502521.1504629280129459.77274305742787480.9232059854408278.57438959288217369.981742058962432.28706915610677-29.941770962523588-1.58993475330277680.7553634402804001-14.26902386087894218.018045295227825 2019DFS€1Million1162.469-1103.04159.428000000000004-104.137-30.93200000000000265.36234.4313.777000000000001823.2261398.9152222.141-1419.247462.7843178.60400000000033641.388366.598121.3085189036490977.239-118.02934.081-6.7090000000000005-120.373-43.134 2019DHMITRY6.3578Billion7.301555-2.7288034.5727519999999995-0.61990899999999993.95284299999999970.199547999999999984.17168209.7005849999999985.023557999999999514.72414299999999810.6479122.94629699999999951.12993399999999984.0762312.17073290.35311453410161.9973499999999997-1.3950919999999998-0.614151-0.011892999999999999-1.39509199999999980.602258 2019DSNA€1Million1674.67392-1498.742431175.931489-175.954834-4.785721-8.5904136.716024-4.762376837.402152386.7013121224.103464596.6443133.704912593.754243627.459155142.4115534.68255430342187193.794059-193.313762-92.46390099999999-91.983604-187.974445.819618999999999 2019EANS€1Million28.984786999999997-19.1678559.816932-5.128764.688172-0.2331284.455044026.9451413.77986740.72500718.4327699999999984.89810417.39413322.2922379.504228999999999180.98235744166479.732001-3.6974661.0675367.102071-4.43117399999999955.300827 2019ENAIRE€1Million919.817-711.703208.11400000000003-92.915117.45400000000002-1.506115.948000000000022.255711.503477.6561189.159892.382148.097148.68296.77700000000004499.245256.03998437550496700.483608.563-1293.22715.818999999999846-100.714599.769 2019ENAV€1Million899.7760790000001-619.548135280.22794400000004-139.631846146.861819000000036.376132000000001153.237951000000046.2657211307.911738808.6650812116.57681900000031143.172363381.56958900000006591.830367973.399956429.91395500000004253.27909925029473342.028-93.06700000000001-127.253121.708-117.783224.245 2019Fintraffic ANS€1Million80.61565086-71.052071959.563578909999997-3.697145435.866433479999997-0.0064668200000000025.859966659999996020.5398902939.2997030559.8395933399999921.61180083999999724.2515128913.97627960999999938.22779250010.332538119999999-5.33064229-5.001895830-5.349092714.983445409999999 2019HungaroControlHUF325.3Billion38.642889000000004-27.71146600000000510.931423000000002-5.2036210000000015.727802000000001-0.82656300000000024.923943047.0297050000000136.28842700000000683.3181320000000257.004485000000027.58986418.72378300000000526.3136470000000034.54160459.8194790560701410.153960000000001-9.024964-2.786585-1.6575890000000002-5.5525200000000014.601440000000001 2019IAA€1Million197.228-153.15744.071-12.18631.885-0.46632.860141.519290.946432.46500000000003215.6340000000000162.166000000000004154.665216.8310000000000220.14948.01860182688352656.605000000000004-38.266-20.126-1.7870000000000001-24.16932.436 2019LFVSEK10.5891Million3071-2905166-175-9-53-61.99999999999999031296206.99999999999993366849317720.99999999999986523112.9999999999995391.1342512908778660-499-48112.99999999999999-499161 2019LGS€1Million31.106306999999997-24.4332639999999986.673043-4.215932.4571130.0001282.457241032.14533611.66223243.80756799999999637.1491423.4969363.16148999999999976.65842599999999956.43536496.1356558828986.898879-8.990096-0.21165599999999998-2.302873-9.017280999999999-2.118402 2019LPS€1Million70.977-63.327.657-5.5691.0560.0180000000000000021.074-1.03251.14640.8792.01670.14314.0497.82421.87329.338169.115129500947575.561-6.274-1.567-2.2800000000000002-6.433-0.872 2019LVNL€1Million224.83100000000002-238.121-13.290000000000001-19.045-32.335-1.418-33.7530294.79463.625358.41971.0391.952195.437287.3892.5650-16.3-65.965-17.2-65.6-81.9 2019MATS€1Million30.669734-19.66090411.00883-2.9395968.069234-2.1246647.069055045.36509139.45081184.81590233.3969979999999966.83561199999999944.58329251.4189045.14355595.48887350245958.380803-2.907549-2.3634253.109829-2.59157799999999975.789225 2019M-NAVMKD61.506Million1091.9569999999999-1011.244999999999980.71199999999999-40.67640.035999999999994-7.955999999999999532.080534.573963.06399999999991497.63699999999971217.962140.72699999999998138.94699999999997279.674792.452286.0285885220693697.695-163.855105.0449999999999938.885-163.855-66.16 2019MOLDATSAMDL19.6863Million207.02784100000002-172.2337480000000234.794093000000004-18.90116715.892926000000001-2.10309712.8363370000000020147.10437100000001149.774219296.87859000000003248.96720417.54335730.36802947.911386102.659791217.55796497559817101.04984999999999-8.715235092.334615-8.71523592.334615 2019NATS£0.87777Million897.0999999999999-642.8254.29999999999993-135.253.59999999999996-25.69999999999999625.29999999999996-65.51625.1999999999998744.92370.1909.3267.21193.61460.8538.2305.60516490354695217.1-145.8252.2323.5-155.561.599999999999994 2019NAV Portugal€1Million211.81155199999998-191.32399520.487557-14.8874739.56218099999999909.5621809999999993.962097168.467926123.073978291.54190492.36828779.83062119.342997199.1736169999999881.623496155.71792780095356-35.396344-22.457213-10.201260999999999-68.054818-22.651609-58.047953 2019NAVIAIRDKK7.4661Million1144.296-1023.7169999999999120.579-101.4799999999999839.55799999999999-14.28699999999999941.04499999999999520.4589999999999961399.1359999999997480.593999999999941879.72999999999981134.581285.46299999999997459.686745.148999999999959.84821.338436306127573140.465-162.339999999999970-21.874999999999996-112.3809999999999928.083999999999996 2019Oro Navigacija€1Million28.969-21.627.349-3.4773.8720.1944.066043.08426.40469.48848.09900000000000410.80900000000000110.5821.38919.102322.489824236817754.705-2.0521.8674.5200000000000005-2.2462.459 2019PANSAPLN4.2976Million983.619-812.01284153171.60615847-111.7119999999999917.1340000000000150.73517.869000000000014-42.760158470000011324.85685.9442010.79399999999991021.4289999999999266.66499999999996722.6999999999999989.3649999999999477.712214.73167797625038202.67299999999997-213.01165.57355.235-215.51199999999997-12.838999999999999 2019ROMATSARON4.7453Million992.722436-923.27100669.45143-46.0575623.39387000000000313.42890300000000236.8227730582.247872514.5342711096.7821430000001442.278107217.32014400000003437.183892654.5040360000002339.37404000000004134.1659423885342-68.278148-44.67383300000001-2.921494-115.87347500000001-44.396981000000004-112.675129 2019SakaeronavigatsiaGEL3.162Million75.955-59.92916.026-14.4191.6069999999999998-0.2151.39200000000000010161.32625.867187.193173.849000000000028.1615.18313.3446.60399999999999940.2219292829848716.946-27.842-1.236-12.132-27.869-10.923 2019skeyes€1Million249.54949-234.14540115.404089000000008-11.6087180000000011.49456400000000670.0204040000000000021.5149680000000068-2.300807111.70873966185.54494619297.25368585230.7292349300000237.8920499428.6324009866.52445092106.71551809166.35459819622938000000 2019SkyguideCHF1.1124Million438.51699999999994-370.6049999999999667.91199999999999-63.7189999999999942.033-5.989999999999999-3.9639999999999995-2.1599999999999997433.7243.76599999999996677.4659999999999321.15799.5256.80899999999997356.30899999999997144.7142.5115689210885124.60399999999998-66.694-1.10756.803-63.70899999999999660.894999999999996 2019Slovenia Control€1Million42.070412-32.9796119.090800999999999-3.757365.492948-0.1404095.3525390.1595069999999999827.3450810.61087199999999937.95595199999999624.7369977.9723335.246621999999999513.2189555.8741265.011494526117977.392719-6.280620.373651.485749-6.2806751.112044 2019SMATSARSD117.8524Billion10.061058999999998-8.6301351.4309239999999999-1.1632820.176256-0.0106489999999999990.216963-0.09138615.8509679999999983.36906219.2200314.2588822.0596172.9015314.9611481.16925949.452243215198841.424976-2.14126399999999960.45825499999999997-0.258033-2.1412639999999996-0.7162879999999999 2019UkSATSEUAH28.91919Million3730.9240000000004-4731.134-1000.2100000000002-407.7050000000001-1407.915000000000275.322-1324.793000000000104590.2770000000011222.2675812.5440000000015348.166327.348137.03464.3780000000001494.22438.12865160868409-646.0400000000001-403.662000000000125.669000000000004-1024.0330000000001-403.6620000000001-1049.7020000000002 2019Pan-European System€1Million10682.700993847864-8525.365347708812157.335646139054-1129.6088368558394945.961323666763753.3369531064460961030.7826775328413-81.7654856164508911036.9773653708587436.9922780214518473.969643392316928.9825561725312720.9630400088598824.00938080171711544.9724208105763656.3702071600333156.54169307501632387.325901923046-798.89418249089-1270.4404360618535317.9912833703024-1463.3929462964468923.9329556265991 2019ANSPs under Economic Regulation€1Million9196.088936834834-7759.5625373531131436.5263994817215-1129.6088368558394225.1520770094311720.325432069590107273.01420467559706-81.765485616450899079.6265817640326509.13248219640515588.7590639604394767.6015653398962212.13577801991648609.00707044999810821.1428484699143250.1792618602367152.884318525468562061.2304982250703-521.5038719084396-1178.6043186359232361.12230768070754-1187.9197687493827873.3107294756876 2019ANSPs under Full Cost Recovery€1Million1486.6120570130313-765.8028103556983720.809246657333-141.5398256202027578.482831956908133.011521036855974615.4420581568196-0.78658908022228351957.3507836068286927.85979582504482885.2105794318732161.3809908326357508.8272619889426215.00231035171885723.8295723406615406.1909452997973193.60035381113673326.0954036979759-277.39031058245064-91.8361174259299-43.131024310404655-275.4731775470640450.62222615091184 2018AlbcontrolALL127.59Million3549.6945920000003-2572.6437250000004977.050867-1042.130994-60.373857-68.506145-128.880002000000024.7062700000000015228.7159761844.07549800000027072.7914740000016037.695902000001848.6755920000002186.419981035.0955720000002710.313885100.77748640651747925.3549920000002-585.6247850000001-397.30980500000004-57.579598000000004-586.142785339.21220700000003 2018ANS CRCZK25.647Million4192.923-3214.544978.379-576.936401.443-28.688999999999997372.7539999999999604561.6812381.8056943.4866044.11707.559191.817899.37599999999991202.7169999999999136.56422341706943861.6299999999999-1104.858-137.95499999999998-381.183-1105.2099999999998-243.57999999999998 2018ARMATSAMD570.42Million6845.366999999999-3658.6293186.738-664.0742471.5019999999995-149.215999999999982322.286-51.161999999999995152.7365131.528999999999510284.2658902.848893.395488.0221381.4173937.7729999999997392.84856294532442.2569999999996-498.566-1399.084544.607-581.0491861.2079999999999 2018Austro Control€1Million316.93012415999993-274.2900721000000342.64005205999994-30.7582076712.66048120999994-10.156218542.5042626699999420.7786368199999999468.09414601121.50473593589.598881940000195.0320128199999936.04085935458.52600977494.5668691262.3558334582.9774079499029766.67699999999999-59.03507.6419999999999995-31.46189880999999735.21510119 2018Avinor FlysikringNOK9.5975Million2107.2-1774.4332.7999999999997-104.3233.499999999999728.299999999999999241.7999999999997351876.5999999999997904.22780.7999999999997304.2646.11830.52476.5999999999995442.290.96201532912534223.8-223.59999999999997-0.20-232.6-8.799999999999983 2018BULATSABGN1.9558Million218.02-161.26656.754-22.1134.644000000000005-0.18734.4570204.365212.30700000000002416.67199999999997351.34440.67124.65765.328156.303353.7670370691900536.403-15.661000000000001-13.8730000000000016.869-15.64520.758 2018Croatia Control€1Million108.94041977838289-77.6100132107519331.33040656763096-13.8101853549378564.343932759968722-0.81442587150521688.457617076918925-13.1762884527243870.0240348062872598.32964411851931168.3536789248065699.0000552694723819.89022539160443549.4633982637297569.3536236553341977.81692809576447365.973120991804130.49937141085438710.938072443449894-4.46629465368957436.971149200614704-18.5789543285433111.920417082311074 2018DFS€1Million1160.472-1036.373124.099-117.22623.387-54.059000000000005-30.67216.514806.1881351.6782157.866-665.5070000000001320.8352502.5382823.373455.089160.27770406986673-180.992-110.907183.793-108.10600000000001-96.961-277.95300000000003 2018DHMITRY5.7077Billion5.9256969999999995-2.2083173.71738-0.5542833.163097-0.2375172.90672508.9183053.387308999999999712.3056139999999988.7274862.40955199999999971.16857599999999983.5781282.1826229999999995360.753186702814842.541406-1.1358409999999999-0.3054361.100129-1.13584099999999991.405565 2018DSNA€1Million1678.52327-1481.883895196.639375-177.4258799999999821.656406999999998-9.64123128.9396159999999972.4429119999999998817.670708490.3557711308.0264789999999570.06790132.798089705.160489737.958578234.39515357.733423741000976235.224303-217.223243-129.803327-111.802267-220.64599514.578308 2018EANS€1Million29.323242999999998-17.19653199999999812.126711-4.4415537.6851579999999995-0.1510777.534081028.2342577.13532435.36958120.3916216.3377198.64024114.977962.40215850.9863075880648511.303322999999999-8.249343-1.91291099999999981.1410689999999999-8.2495853.053738 2018ENAIRE€1Million999.115-667.5430000000001331.5719999999999-87.956246.78899999999987-0.833245.955999999999883.173568.913591.9951160.908877.735140.518142.655283.173558.439305.34397784112775719.75760.617-1452.29928.067999999999984-87.44200000000001632.308 2018ENAV€1Million892.544486-607.557811284.98667500000005-140.329447147.95220600000007-3.13386144.818346000000083.2949779999999991324.8067290000001743.14198100000012067.948711139.89731343.91178099999996584.139619928.0514000000001308.205784185.1595175360193306.119-120.795-134.66850.656-120.24900000000001185.87 2018Fintraffic ANS€1Million81.84557937-71.3908859610.454693409999996-3.61540693999999976.839286469999997-0.063330166.775956309999996018.69910038999999831.9666373950.6657377818.75872489999999720.25612156999999811.6508913131.9070128818.57230564999999794.9545795810431814.194237999999999-2.07262798012.121610019999999-2.0726279812.121610019999999 2018HungaroControlHUF318.89Billion39.647926-28.46977811.178147999999998-4.4154156.7627330.1289016.920569039.05662725.28265099999999864.3392780000000154.2857048.3068561.74671810.0535746.1993279.479081291044849.859528-8.500205-10.359323-4.2164025.643126 2018IAA€1Million198.922-152.0646.862-15.31200000000000131.555.262000000000000537.8130130.345273.407403.752236.38242.768124.602167.3721.92252.6208733394712652.483000000000004-43.963-20.080000000000002-11.56-32.96519.518 2018LFVSEK10.2583Million3146.9999999999995-2882265-157107.99999999999999-145-370268462808964733852737882305533.999999999999700.8709229701597633-324-38271-324309 2018LGS€1Million30.357215-23.0568367.3003789999999995-4.06259199999999953.2377870.00093799999999999993.2387249999999996024.31750199999999814.09687738.41437934.6919013.3731280.349353.72247799999999978.738237138.330190013929047.391546-5.51899401.872552-5.5224031.869143 2018LPS€1Million72.849-63.6339.216000000000001-6.1142.244-0.0282.216-0.85847.73300000000000446.73900000000000494.4720000000000169.41215.9649.09625.06000000000000231.618000000000002181.361400531170948.585-4.349-2.61.6360000000000001-4.4744.111 2018LVNL€1Million228.121-208.91619.205000000000002-13.7985.407-1.0584.3490191.216103.23100000000001294.447104.78371.887117.777189.6640000000000219.806035.300000000000004-62.6-8.3-35.6-62.300000000000004-27 2018MATS€1Million23.788473999999997-20.533053.2554239999999997-2.64564299999999970.609781-0.0641061.061685024.78089199999999820.45378445.23467635.8098523.3761256.0486999.4248242.033725999999999736.15195940203725.0153929999999995-5.786426-0.102092-0.8731249999999999-3.84527299999999971.17012 2018M-NAVMKD61.5115Million1053.8959999999997-824.9359999999999228.95999999999998-47.50299999999999181.457-3.6319999999999992177.8250411.393911.25599999999991322.64899999999971189.168999999999970.1999999999999963.27999999999999133.48753.593333.43367849142237184.11199999999997-33.215999999999994-0.8669999999999999150.02899999999997-33.215999999999994150.896 2018MOLDATSAMDL19.84Million203.640364-177.44310126.197263-22.0302294.16703404.1670340130.629051133.728161264.357212217.07968316.909530.36802899999999647.27752912.07066600000000124.829328754798983-4.95722311.789739-1.1894445.643072-21.264764999999997-26.221988 2018NATS£0.88471Million892.4-630.2999999999998262.10000000000014-141.7122.50000000000013-25.998.200000000000132.09999999999999961369.9441.299999999999951811.2778321.6711.61033.1999999999998214.59999999999997124.27256861811837294.49999999999994-214.4-135.29999999999998-55.20000000000004-156.69999999999996137.79999999999998 2018NAV Portugal€1Million204.92624899999998-176.25142128.674827999999998-12.22061699999999919.014046999999998019.0140469999999982.559836140.43649399999998208.726516349.16301107.170417126.30366199999999115.68893241.992592149.678314309.9696121598928543.040676999999995-20.624109999999998-1.08072421.335843-20.85639399999999822.184283 2018NAVIAIRDKK7.4532Million1259.081-1090.681168.39999999999998-96.4589999999999993.193-9.59290.5299999999999921.2521387.41431.893999999999951819.30399999999991101.838288.493428.97299999999996717.46681.72327.34887194330881157.85399999999998-222.852999999999980-64.999-123.26434.59 2018Oro Navigacija€1Million30.268-22.9317.337-3.2154.1220.0164.138047.14622.2369.37655.5069.9553.91513.87000000000000114.582232.10631895687069.886000000000001-4.9463.0037.9430000000000005-7.9681.9180000000000001 2018PANSAPLN4.2615Million1020.263-771.1790480999999249.0839519-91.714131.019999999999986.944999999999999137.965-26.3499519000000041166.4979999999998636.2451802.7431014.637230.88557.226788.106423.98199999999997200.67120648735892190.591-180.48855.43799999999999565.541-180.919.681000000000001 2018ROMATSARON4.654Million981.518811-892.24143989.277372-40.79192548.4854473.72866652.2141130000000050546.615611675.8776511222.4932620000002429.10984426.27553200000006367.10789793.383422455.24751399999997186.233608244236757.427616-29.350742028.076874-35.92830821.499308 2018SakaeronavigatsiaGEL2.9973Million82.61399999999999-52.5130.103999999999996-13.04117.0630.2319999999999999817.2949999999999980149.0499999999999836.16799999999999185.218172.5047.3159999999999995.39812.71399999999999918.401127.9063987811845433.426-27.012-1.1615.252999999999999-27.0126.413999999999999 2018skeyes€1Million242.40260999999998-215.1034970000000327.299112999999956-10.02880600000000116.745736999999956-0.0316110000000000116.714125999999954-0.52457112.85256094196.52252166309.3750826229.238531153.3328908326.80366067000000380.13655150000001118.03747075000001200.2927773124488000000 2018SkyguideCHF1.155Million484.379-388.8710000000000495.508-63.3932.908-5.85527.1430.79423.85400000000004241.20399999999998665.058326.1892.187246.691338.87887.89782.5014079219072737.387-69.726-0.09200000000000001-32.431-70.01299999999999-32.626 2018Slovenia Control€1Million40.023015-31.7929019999999988.230113-3.4594694.123165999999999-0.1124364.01073-0.64747826.2385098.37733834.61584699999999521.9099037.9334029999999994.772540999999999512.7059439999999993.61201441.467907207715736.789134-1.946067-4.0860310.7570359999999999-1.9465314.8426029999999995 2018SMATSARSD118.2716Billion9.664818-8.0460389999999991.618779-1.0710730.41908599999999996-0.0349560.316853-0.1286214.9675599999999993.10825718.07581714.1488741.7189472.20799599999999963.9269431.427317999999999964.748762714175260.8848579999999999-1.79405999999999980.367785-0.5414169999999999-1.7940599999999998-0.909202 2018UkSATSEUAH32.12282Million3720.988-2924.671796.317-452.97499999999997343.34259.397999999999996297.71404395.4772472.1496867.6266383.021245.28099999999998239.124484.4051639.107204.561147219636403.13599999999997-275.13844.684172.68200000000002-271.49399999999997131.642 2018Pan-European System€1Million10673.545087813458-8117.0103313490652556.5347564643926-1116.89294124014351452.3052847829836-163.005772942317181308.36014234132112.6634695587344110160.071361733927145.47713113222417305.5484928661467403.3155980756572569.8494059869477332.2797796611729902.1291856481183832.878013665826172.354157242462152479.726538577008-651.6265729602978-1788.51332757381339.58663804289699-1393.09260350902381086.633935067984 2018ANSPs under Economic Regulation€1Million9312.286774780365-7479.1568021209081833.129972659457-1116.8929412401435728.900500978048-122.14792576839139633.028964108442712.663469558734418202.420375451626377.11036741945614579.5307428710775378.89169580150252108.09131448221437092.4502495484269200.541564030643346.038336471849163.29434254753061982.907377537972-410.3533092779434-1731.9377546042485-159.38368634421977-1150.120841877592832.78653566038 2018ANSPs under Full Cost Recovery€1Million1361.258313033093-637.8535292281578723.4047838049352-138.37874048380425583.885740485684-40.85784717392573535.8121349136268-1.14030283544691251957.6509862823002768.36676371276792726.01774999506822024.4239022741538461.7580915047326239.82953011274537701.5876216174779486.8396771939767278.5850889479678496.8191610390353-241.27326368235444-56.575572969564405198.97032438711642-242.97176163143183253.84739940760346 2017AlbcontrolALL134.15Million3458.571163-2419.17456199999971039.396601-952.927894999999980.42895399999999-27.18442799999999753.244526-6.0397525672.0212671826.7824357498.8037026125.634062790.6221669999999582.5474741373.169641767.893482115.858163082817671008.802471-952.21582-387.72794-331.141289-952.2158256.586651 2017ANS CRCZK26.326Million3963.76-3067.227896.533-536.144360.389124.009484.398000000000104304.3482705.51100000000047009.8595957.561000000001914.1800000000001138.118000000000021052.2981605.605191.06698819487437863.813-670.3520000000001-100.47992.982-670.7090000000001193.104 2017ARMATSAMD545.83Million6632.943-3150.1013482.842-676.532750.1639999999998387.6993137.863-56.1479999999999965268.2784665.6019933.8798506.308890.238537.3331427.57100000000013588.3630000000003415.781111462775362954.1910000000003-194.63400000000001-492.7072266.85-240.766000000000022713.425 2017Austro Control€1Million298.50636034-250.8592253199999847.647135020000036-32.93247945999999614.716589260000038-4.664065630000000510.0525236300000370.0019337436.48135987999996106.2071224542.688482279999993.1663057399999826.830146359999997422.69203017999996449.5221765444.213839364.3311057184125771.948-84.045999999999990-12.097999999999999-27.59395315999999544.35404684 2017Avinor FlysikringNOK9.327Million2085.2-2078.27-90.30000000000001-70.3999999999999931.299999999999997-39.09999999999999412.91761.37392500.3271.1476.41752.92229.3498.6387.57576267924165318.7-318.4-0.30-350.1000000000001-31.400000000000034 2017BULATSABGN1.9558Million197.53-147.06550.464999999999996-19.86999999999999730.5950.2769999999999999730.8720221.398201.945423.343334.45674.92913.95888.887149.437370.8870567436167729.035-23.726-9.318-4.009-23.9195.116 2017Croatia Control€1Million100.17975387542371-72.3932151613810827.78653871404263-14.37280477511153810.987788630304005-0.2310313919369749414.804333909455096-2.425945308627088365.4138381767755887.96798102817637153.3818192049519491.3353876763535316.4019951230622945.64443640553612662.0464315285984240.59677599581977204.685248547697324.891646368423167-10.787052266302235-2.50180125139006111.60279285073087-10.6789217144311814.212724653991987 2017DFS€1Million1162.952-1023.058139.894-116.2645.797000000000004-23.7222.07722.163799.2921451.9362251.228-681.304272.2572660.2752932.532276.92198.79807889679765265.897-108.894139.111296.11400000000003-111.257154.64000000000001 2017DHMITRY4.1206Billion4.2667910000000004-1.7436092.523182-0.5184212.0047610.0002621.93063908.3231411.6449669.9681077.8307581.616930.5204192.1373491.082494226.604881025505141.430069-1.1041120000000002-0.877205-0.551248-1.10411200000000020.325957 2017DSNA€1Million1664.8435439999998-1440.719107224.124437-161.68254955.502829999999996-13.06027999999999954.595060999999994-6.939057999999999812.5274509999999607.0123061419.539757523.19006343.457350999999996852.892343896.349694346.3841579999999687.75493922147311282.574049-197.885654-58.36737126.321023999999998-196.8212079999999885.75284099999999 2017EANS€1Million27.007109-15.52856611.478543-3.1192998.359244-0.0895628.269682025.4111925.80359999999999931.21479216.291296.4922968.43120614.9235021.26108929.64198271752845310.331856-4.9596919999999995-8.640626-3.268462-5.7793114.552544999999999 2017ENAIRE€1Million974.609-566.666407.943-96.451313.51899999999995-0.45500000000000007313.063999999999962.027576.546574.1711150.717896.812117.757136.148253.905580.35373.8141162519014762.9531270.726-2005.76827.911000000000058-71.562691.391 2017ENAV€1Million888.0913270000001-610.3195590000001277.77176799999995-142.31277136.48020099999994-2.715122133.765078999999931.02120300000000051384.9626329999999645.5234952030.4861281141.669597360.08236300000004528.7341680000001888.816531257.549667154.0268979893531196.48000000000002-102.617-50.05843.805-117.78578.69500000000001 2017Fintraffic ANS€1Million63.991705749999994-52.1181925711.87351318-2.597536219.275976969999999-0.066185419.209791559999998020.46653569999999818.17659114999999738.64312684999999415.1048714716.76898846.7692669823.5382553800000036.4506954945.176237658043569.325891-7.879996255.00189599999999956.447790749999999-4.003689545.32220146 2017HungaroControlHUF309.19Billion39.131167000000005-27.20019900000000511.930968000000002-4.0338837.89708500000000150.219685000000000058.142151033.58604626.81546300000000560.4015090000000149.7562990000000068.7538290000000011.891381000000000410.6452100000000025.84036600000000178.371985072609210.183296-6.3362690000000015-12.8470270000000006-3.87187300000000036.311423000000001 2017IAA€1Million193.442-145.37348.069-14.52933.54-2.98731.1340100.904272.432373.336212.00236.814124.52161.33433.41783.9028223948050968.686-92.23-9.521-33.065-13.05455.632 2017LFVSEK9.6351Million3229-2791.9999999999995436.99999999999994-164273-319-45.999999999999990240259498351763.9999999999999733.9999999999999685375875264688.1661891117478872.9999999999999-227-226420-227646 2017LGS€1Million27.959813999999998-20.6359119999999987.3239019999999995-4.1267743.1971279999999997-0.0020393.195089022.8828211.91433334.79715331.4531762.90834499999999970.435631999999999963.34397699999999986.865685121.437570823135917.272473-5.221967999999999502.050505-5.2234029999999992.04907 2017LPS€1Million69.134-60.4998.635-6.542.095-0.0812.0140000000000002047.21246.46993.68168.90316.2738.50524.77800000000000229.982180.886130349261988.666-0.682-2.65.384-2.3026.364 2017LVNL€1Million233.207-189.61243.595-12.94430.651-1.17729.4740142.77299.435242.207100.43459.2282.553141.77355.427046.7-22.7-6.317.7-22.40000000000000224.3 2017MATS€1Million25.356075-18.3485069999999987.007568-2.6802754.327293-0.0628223.9751969999999996016.58126225.7692542.35051199999999535.6678452.3612634.3214046.68266699999999952.88202257.330987747395475.128849-3.252611-0.1020921.774146-2.31170999999999972.817139 2017M-NAVMKD61.5747Million947.4500000000002-731.801215.649-46.907000000000004168.74200000000002-4.246164.4960425.67900000000003731.5031157.18200000000021048.541000000000261.54847.093108.641603.552301.03331370140245191.811-37.39700000000000610.681000000000001165.095-37.397000000000006154.41400000000002 2017MOLDATSAMDL20.8089Million198.709359-163.1895870000000235.519772-22.79443912.725333012.7253330135.35873800000002129.923775265.282513223.0773190000000211.83716530.36802942.2051947.95179899999999917.7854891868805328.825806-36.1931730-27.367367-3.5987435.227062999999999 2017NATS£0.87667Million919.3000000000001-624.6294.70000000000005-137.7157.00000000000006-23.3132.8000000000000701408.7492.71901.4880.9273.7746.81020.5269.6157.5472302273455338-186.2-136.215.600000000000023-180.70000000000002157.3 2017NAV Portugal€1Million184.415279-164.15226520.263014-10.50951610.292155010.2921550.5386569999999999131.28725197.83100399999998329.118254106.96209781.031027141.12512999999998222.15615699999998128.342471285.375300273803743.684535-15.788739-7.07045099999999920.825345-15.99170227.692833 2017NAVIAIRDKK7.4386Million1236.0130000000001-1078.334157.67899999999997-89.71689.168-13.44499999999999979.53321.2051357.471346.6191704.091031.975257.856414.25899999999996672.115146.7219999999999849.66321195473759223.34799999999998-143.213080.135-119.244104.104 2017Oro Navigacija€1Million29.257-24.794.4670000000000005-2.9461.52100000000000010.0311.552037.95617.21455.1748.8030000000000044.3512.0166.3676.63997.750504235578865.7940000000000005-3.2240.2692.839-10.450000000000001-4.656 2017PANSAPLN4.257Million964.058-741.0340319100001223.02396808999998-78.01499999999999128.41299999999998-0.311128.10199999999998-16.595968091099.222585.43500000000011684.657906.5600000000001301.93100000000004476.166778.097359.496177.07154374785372161.45-171.76638.40700000000000428.091-172.19899999999998-10.749 2017ROMATSARON4.5688Million793.798567-889.61679-95.81822300000002-40.35440600000001-136.1726290000000316.154513-120.018116000000020570.0467900000001621.15604600000011191.2028360000002454.55817300000007330.80728400000004405.83737900000006736.644663327.17064000000005134.23452091096436-16.046005000000005-51.5244860-67.570491-50.57947000000001-66.62547500000001 2017SakaeronavigatsiaGEL2.8415Million76.769-47.6730000000000129.096000000000004-13.48599999999999915.610000000000001-0.10715.5030126.38628.549000000000003154.935141.8037.2840000000000015.84800000000000113.13211.38887.190233465483629.932-27.523-1.111.2990000000000002-27.5269999999999972.4050000000000002 2017skeyes€1Million236.52065570000002-199.6751709999999836.84548470000003-13.12065500000000122.3943167000000330.10320722.49752370000003-1.330513102.46544396170.06836342000003272.53380738000004212.5244065300000236.29847834999999623.71092250000000260.00940085113.70631382000002207.8516038646588000000 2017SkyguideCHF1.1117Million473.45000000000005-425.17748.273-55.07200000000001-9.142000000000001-3.9010000000000002-12.716000000000001-2.343429.82700000000006258.112687.9390000000001334.218125.33000000000001228.39100000000002353.721120.32800000000002103.2974972776043825.299000000000003-75.863000000000010.15300000000000002-50.41100000000001-76.09000000000002-50.791000000000004 2017Slovenia Control€1Million38.901568-30.9770437.924525-3.4205853.983332-0.1374283.845904-0.52060827.9751689999999987.208591999999999435.18376120.0145668.107327.06187515.1691949999999982.85497833.639975578043396.3795969999999995-1.655063-3.3106181.413916-1.6551224.724475 2017SMATSARSD121.267Billion9.964261-7.8849152.079346-1.2271230.7644760.134823000000000030.9216730000000001-0.08774714.2410700000000023.840375000000000318.08144514.1487942.2391161.69353500000000023.9326511.96920891.156457615586221.923731-1.7541200000000001-0.8228300000000001-0.6532190000000001-1.75412000000000010.169611 2017UkSATSEUAH30.05313Million2927.5889999999995-2604.3859999999995323.203-214.28108.9229999999999938.827356.40503376.69999999999942088.10799999999975464.8085133.048225.739106.021331.761545.4099999999999216.58642382503976696.223-303.4829999999999512.626999999999999405.36699999999996-302.157394.0659999999999 2017Pan-European System€1Million10528.213084920126-7942.0290624180862586.1840225020396-1114.65701306323421483.4188607444426-99.106731388672471389.7413896736111.89185130563707610510.2637936194717013.63631368363217523.9001073031037706.62052209969352372.84907883024247444.4412279416849817.2903067719273647.7560366223465167.643676811449442915.799241316866-172.25996964198876-2416.1518257632965327.38744591158047-1384.63108912472511531.1681521921407 2017ANSPs under Economic Regulation€1Million9196.066828542007-7286.6701360698011909.3966924722063-956.6495775743447965.5104409213407-101.9355058031534879.928562664746312.7633260234790928133.5912583450726448.82119239012314582.4124507351955356.2642712548541938.95503833379057287.2038627076089226.1589010413993281.4736250098567164.373829302312772494.828014097915141.60298135994614-2191.362320806868445.0686746509932-1072.31182823400921422.5161858639058 2017ANSPs under Full Cost Recovery€1Million1332.1462563781176-655.3589263482863676.7873300298313-158.0074354888892517.90841982310012.8287744144809204509.81282700886175-0.87147471784201752376.672535274402564.81512129350952941.48765656791152350.3562508448385433.894040496452157.2373652340754591.1314057305274366.28241161249025203.99978525280451420.97122721894914-313.86295100193485-224.78950495642854-117.68122873941422-312.3192608907161108.65196632823302